13 Star CircleAuburnNH03032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 13 Star Circle, Auburn, NH, 03032 offers a 8.96% rental yield on a $495,900 purchase with $3,701/mo rent. Total monthly income registers $3,701/mo, and a $2,427/mo payment leaves $377/mo available for distribution. Annual cash flow reaches $4,527/yr on $164,391 to close, and return on cash invested stands at 22.66% in year one. Equity gained on principal adds $3,200/yr while 5% annual appreciation supports $137,008 over five years. Portfolio math shows five-year ROI at 118.3% and total cumulative return in cash at $194,477. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,701/mo property income against a $2,427/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03032, Auburn, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,201 (100%) |
| Owner Occupied HU | 2,026 (92.0%) |
| Renter Occupied HU | 143 ( 6.5%) |
| Vacant Housing Units | 32 ( 1.5%) |
| Median Home Value | $615,672 |
| Average Home Value | $705,713 |
Housing Distribution
Address Breakdown
Residential
2,137
Single Family
2,137
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Tillery • BHGRE Masiello Bedford
Mls Name: PrimeMLS
Mls ID: #5062074