13 Sherwood FrstBellevilleIL62223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belleville at 13 Sherwood Frst, Belleville, IL, 62223 priced at $133,000 converts $1,386/mo rent into $433/mo cash flow after a $651/mo obligation. Total monthly income equals $1,386/mo, and annual cash flow totals $5,201/yr on $44,090 invested. Return on cash invested prints 31.71% in year one, and rental yield reads 12.51% against a $133,000 entry. Equity gained on principal adds $858/yr, while 5% annual appreciation compiles into $36,745 by year five. Five-year ROI reaches 167.46% and total cumulative return in cash sums $73,833. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,386/mo property income covering a $651/mo payment, not borrower’s personal income.
Single Family
Built in 1950
0.32 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Rusin • Four Seasons Realty, Inc.
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12163762
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)