13 Shelly LnBella VistaAR72714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bella Vista at 13 Shelly Ln, Bella Vista, AR, 72714 uses $165,750 cash to close to unlock $12,596/yr annual cash flow and $1,050/mo monthly cash flow. Total monthly income runs $4,090/mo, and a $2,447/mo payment keeps the spread at $1,050/mo. Purchase price stands at $500,000, and rental yield measures 9.82% with $4,090/mo rent. Return on cash invested shows 27.51% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 143.45% and total cumulative return in cash records $237,764. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,090/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.71 Acres lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72714, Bella Vista, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,796 (100%) |
| Owner Occupied HU | 5,607 (82.5%) |
| Renter Occupied HU | 695 (10.2%) |
| Vacant Housing Units | 494 ( 7.3%) |
| Median Home Value | $372,100 |
| Average Home Value | $504,142 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
6,373
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Wegerer • Blackstone & Company
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1322732
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.