13 Rocky Cir NEWhiteGA30184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White at 13 Rocky Cir NE, White, GA, 30184 with 5% annual appreciation on a $475,000 basis while $3,245/mo rent supports operations. Total monthly income totals $3,245/mo and a $2,325/mo payment preserves $354/mo for cash returns. Annual cash flow comes to $4,248/yr on $157,463 deployed, and return on cash invested reaches 22.61% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 8.2%. Five-year ROI measures 117.17% and total cumulative return in cash totals $184,495.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,245/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1989
1.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30184, White, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,081 (100%) |
| Owner Occupied HU | 2,393 (77.7%) |
| Renter Occupied HU | 440 (14.3%) |
| Vacant Housing Units | 248 ( 8.0%) |
| Median Home Value | $397,296 |
| Average Home Value | $434,294 |
Housing Distribution
Address Breakdown
Residential
2,776
Single Family
2,776
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices