13 Road 3499Flora VistaNM87415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flora Vista at 13 Road 3499, Flora Vista, NM, 87415 offers a 9.1% rental yield on a $147,100 purchase with $1,116/mo rent. Total monthly income registers $1,116/mo, and a $720/mo payment leaves $253/mo available for distribution. Annual cash flow reaches $3,031/yr on $48,764 to close, and return on cash invested stands at 26.12% in year one. Equity gained on principal adds $949/yr while 5% annual appreciation supports $40,641 over five years. Portfolio math shows five-year ROI at 135.78% and total cumulative return in cash at $66,211. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,116/mo property income against a $720/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87415, Flora Vista, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 813 (100%) |
| Owner Occupied HU | 534 (65.7%) |
| Renter Occupied HU | 120 (14.8%) |
| Vacant Housing Units | 159 (19.6%) |
| Median Home Value | $240,278 |
| Average Home Value | $284,635 |
Housing Distribution
Address Breakdown
Residential
472
Single Family
472
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A