13 Pueblitos Rd, Belen, NM, 87002 | $900/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

4843 Highway 314 SW, Los Lunas, NM, 87031

3 Bed
2 Bath
1359 sft

318 Green Acres Ln, Belen, NM, 87002

3 Bed
2 Bath
1568 sft

6 La Luz, Los Lunas, NM, 87031

3 Bed
2 Bath
1200 sft

1108 Vista Del Monte Pl, Rio Communities, NM, 87002

Nearby investment properties with comparable prices

2 Bed
2 Bath
1116 sft

616 Carmel Rd, Rio Communities, NM, 87002

4 Bed
2 Bath
1520 sft

25 Camino De Manzano, Los Lunas, NM, 87031

2 Bed
2 Bath
1239 sft

308 Horizon Vista Blvd, Belen, NM, 87002

2 Bed
2 Bath
1543 sft

604 Maddox Loop, Rio Communities, NM, 87002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belen at 13 Pueblitos Rd, Belen, NM, 87002 listed at $239,500 pairs $2,306/mo rent with a $1,172/mo payment to leave $900/mo cash flow. Total monthly income runs $2,306/mo, and annual cash flow reaches $10,806/yr on $79,394 cash to close. Return on cash invested measures 33.52% in year one, and rental yield registers 11.55% at a $239,500 basis. Equity gained on principal adds $1,545/yr, and annual property appreciation at 5% supports $66,169 by year five. Five-year ROI tracks 175.43% and total cumulative return in cash totals $139,285. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,306/mo property income relative to a $1,172/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1979

2.72 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87002, Belen, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,289 (100%)
Owner Occupied HU	6,502 (70.0%)
Renter Occupied HU	1,915 (20.6%)
Vacant Housing Units	872 ( 9.4%)
Median Home Value	$214,461
Average Home Value	$234,200