13 Pinehurst DriveLittle Egg HarborNJ08087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Egg Harbor at 13 Pinehurst Drive, Little Egg Harbor, NJ, 08087 generates $3,214/mo in rent and, after a $2,198/mo payment, leaves $13/mo in cash flow. Total monthly income is $3,214/mo, and annual cash flow is $159/yr on $148,844 invested. Return on cash invested sits at 20.02% in year one, and rental yield is 8.59% on a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 104.66% and total cumulative return in cash sums $155,776. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,214/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08087, Tuckerton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 9,039 (64.1%) |
| Renter Occupied HU | 2,220 (15.7%) |
| Vacant Housing Units | 2,848 (20.2%) |
| Median Home Value | $432,411 |
| Average Home Value | $541,979 |
Housing Distribution
Address Breakdown
Residential
12,261
Single Family
12,059
Multi-Family
202
Businesses
546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yechiel Schwartz • Investors Edge Realty
Mls Name: MoreMLS
Mls ID: #22600052