13 Pinehurst CirLittle RockAR72212
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play13 Pinehurst Cir, Little Rock, AR, 72212 in Little Rock is priced for appreciation, not yield. Rental yield 3.96%. At $1,680,000 with a 3.96% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $464,153 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.73) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $334,600.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4% | 7.1% |
| Monthly Cash Flow | $(4,690) | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,549 |
| Total Monthly Debt Service | $9,570 |
| DSCR Ratio | 0.58x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1968
0.82 Acres lot
$N/A/sqft
$485 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72212, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 3,980 (74.8%) |
| Renter Occupied HU | 1,084 (20.4%) |
| Vacant Housing Units | 255 ( 4.8%) |
| Median Home Value | $362,801 |
| Average Home Value | $426,801 |
Housing Distribution
Address Breakdown
Residential
5,258
Single Family
4,449
Multi-Family
809
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1968
0.82 Acres lot
$N/A/sqft
$485 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72212, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 3,980 (74.8%) |
| Renter Occupied HU | 1,084 (20.4%) |
| Vacant Housing Units | 255 ( 4.8%) |
| Median Home Value | $362,801 |
| Average Home Value | $426,801 |
Housing Distribution
Address Breakdown
Residential
5,258
Single Family
4,449
Multi-Family
809
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Kellerman • CBRPM Maumelle
Mls Name: CARMLS
Mls Provider:
Mls ID: #25018314
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.