








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Stanhope at 13 Morris Rd, Stanhope, NJ, 07874 priced at $389,000 converts $3,563/mo rent into $790/mo cash flow after a $1,904/mo obligation. Total monthly income equals $3,563/mo, and annual cash flow totals $9,483/yr on $128,954 invested. Return on cash invested prints 27.26% in year one, and rental yield reads 10.99% against a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation compiles into $107,474 by year five. Five-year ROI reaches 143.54% and total cumulative return in cash sums $185,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,563/mo property income covering a $1,904/mo payment, not borrower’s personal income.
Single Family
Built in N/A
5,227 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lauren Walters • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3978262