Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Frederick at 13 McMurray St, Frederick, MD, 21701 offers $2,544/mo rent that, after a $1,958/mo payment, leaves $56/mo cash flow. Total monthly income is $2,544/mo, and annual cash flow is $672/yr on $132,600 cash. Return on cash invested measures 20.42% in year one, and rental yield stands at 7.63% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 105.59% and total cumulative return in cash reaches $140,008. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,544/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1910
2,124 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21701, Frederick, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,662 (100%) |
| Owner Occupied HU | 12,253 (62.3%) |
| Renter Occupied HU | 6,116 (31.1%) |
| Vacant Housing Units | 1,293 ( 6.6%) |
| Median Home Value | $483,205 |
| Average Home Value | $539,479 |
Residential
18,591
Single Family
15,043
Multi-Family
3,548
Businesses
1,885
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lori Rogers • Keller Williams Realty Centre
Mls Name: Bright MLS
Mls ID: #MDFR2069848
