








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Highlands at 13 Locust Street, Highlands, NJ, 07732 at $575,000 posts ROI 25.51% with $860/mo cash flow from $4,958/mo rent. Total monthly income equals $4,958/mo, and annual cash flow records $10,318/yr on $189,175 to close. Return on cash invested measures 25.51% and rental yield reads 10.35% at the current $575,000. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 by year five. Five-year ROI prints 134.1% and total cumulative return in cash totals $253,691.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,958/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07732, Highlands, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,931 (100%) |
| Owner Occupied HU | 1,483 (50.6%) |
| Renter Occupied HU | 950 (32.4%) |
| Vacant Housing Units | 498 (17.0%) |
| Median Home Value | $609,888 |
| Average Home Value | $671,645 |
Residential
2,694
Single Family
2,306
Multi-Family
388
Businesses
128
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Johnny Guan • Real Broker, LLC- Point P
Mls Name: MoreMLS
Mls ID: #22526580