13 James PlaceKiamesha LakeNY12751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kiamesha Lake at 13 James Place, Kiamesha Lake, NY, 12751 offers a 9.65% rental yield on a $170,000 purchase with $1,367/mo rent. Total monthly income registers $1,367/mo, and a $832/mo payment leaves $232/mo available for distribution. Annual cash flow reaches $2,782/yr on $56,355 to close, and return on cash invested stands at 24.85% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 129.97% and total cumulative return in cash at $73,245. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,367/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1970
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12751, Kiamesha Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 482 (100%) |
| Owner Occupied HU | 122 (25.3%) |
| Renter Occupied HU | 184 (38.2%) |
| Vacant Housing Units | 176 (36.5%) |
| Median Home Value | $168,750 |
| Average Home Value | $322,746 |
Housing Distribution
Address Breakdown
Residential
342
Single Family
342
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Cabrera • Resort Realty
Mls Name: OneKey MLS
Mls ID: #894541