13 Hilltop LaneWheatley HeightsNY11798
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wheatley Heights at 13 Hilltop Lane, Wheatley Heights, NY, 11798 with 5% annual appreciation on a $525,999 basis while $3,600/mo rent supports operations. Total monthly income totals $3,600/mo and a $2,575/mo payment preserves $87/mo for cash returns. Annual cash flow comes to $1,044/yr on $173,054 deployed, and return on cash invested reaches 20.66% in year one. Equity gained on principal adds $3,394/yr, and five-year appreciation sums $145,324 alongside rental yield of 8.21%. Five-year ROI measures 107.49% and total cumulative return in cash totals $186,010.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,600/mo property income versus a $2,575/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1947
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11798, Wyandanch, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,989 (100%) |
| Owner Occupied HU | 3,007 (60.3%) |
| Renter Occupied HU | 1,659 (33.3%) |
| Vacant Housing Units | 323 ( 6.5%) |
| Median Home Value | $557,328 |
| Average Home Value | $573,264 |
Housing Distribution
Address Breakdown
Residential
4,364
Single Family
3,898
Multi-Family
466
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim L. McIntosh ABR MRP SFR • Complete Home Realty Inc
Mls Name: OneKey MLS
Mls ID: #887061