13 Dow RoadMont VernonNH03057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mont Vernon at 13 Dow Road, Mont Vernon, NH, 03057 earns $159/mo cash flow from $4,643/mo rent with a $3,274/mo payment. Total monthly income totals $4,643/mo, and annual cash flow totals $1,911/yr on $220,101 capital. ROI tracks 20.93% on current figures, and rental yield reads 8.33% at a $669,000 purchase. Equity gained on principal adds $4,317/yr, and 5% annual appreciation supports $184,832 over five years. Five-year ROI reaches 108.97% and total cumulative return in cash sums $239,847. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,643/mo property income instead of your personal income.
Single Family
Built in 2011
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03057, Mont Vernon, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,020 (100%) |
| Owner Occupied HU | 938 (92.0%) |
| Renter Occupied HU | 55 ( 5.4%) |
| Vacant Housing Units | 27 ( 2.6%) |
| Median Home Value | $586,500 |
| Average Home Value | $600,011 |
Housing Distribution
Address Breakdown
Residential
922
Single Family
922
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Ottana • Nexus Realty, LLC
Mls Name: PrimeMLS
Mls ID: #5075231