13 Daniel Shays HwyNew SalemMA01355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Salem at 13 Daniel Shays Hwy, New Salem, MA, 01355 priced at $433,000 converts $3,628/mo rent into $896/mo cash flow after a $2,119/mo obligation. Total monthly income equals $3,628/mo, and annual cash flow totals $10,747/yr on $143,540 invested. Return on cash invested prints 27.4% in year one, and rental yield reads 10.05% against a $433,000 entry. Equity gained on principal adds $2,794/yr, while 5% annual appreciation compiles into $119,630 by year five. Five-year ROI reaches 143.15% and total cumulative return in cash sums $205,472. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,628/mo property income covering a $2,119/mo payment, not borrower’s personal income.
Single Family
Built in 1995
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01355, New Salem, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 400 (100%) |
| Owner Occupied HU | 330 (82.5%) |
| Renter Occupied HU | 40 ( 10.0%) |
| Vacant Housing Units | 30 ( 7.5%) |
| Median Home Value | $389,063 |
| Average Home Value | $430,742 |
Housing Distribution
Address Breakdown
Residential
396
Single Family
396
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Huang • East West Real Estate, LLC
Mls Name: MLS PIN
Mls ID: #73328328
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.