13 Cushing Green SPawlingNY12564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pawling at 13 Cushing Green S, Pawling, NY, 12564 priced at $425,000 pairs $3,484/mo rent with $646/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,484/mo, and annual cash flow comes to $7,753/yr on $140,888 invested. Return on cash invested is 25.41% in year one, and rental yield stands at 9.84% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 133.02% and total cumulative return in cash reaches $187,409. For financing, Ziffy Mortgage’s DSCR program evaluates $3,484/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12564, Pawling, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,185 (100%) |
| Owner Occupied HU | 2,073 (65.1%) |
| Renter Occupied HU | 820 (25.7%) |
| Vacant Housing Units | 292 ( 9.2%) |
| Median Home Value | $475,242 |
| Average Home Value | $567,982 |
Housing Distribution
Address Breakdown
Residential
2,954
Single Family
2,680
Multi-Family
274
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices