13 Constable LnRosendaleNY12472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosendale at 13 Constable Ln, Rosendale, NY, 12472 priced at $149,900 converts $1,240/mo rent into $239/mo cash flow after a $734/mo obligation. Total monthly income equals $1,240/mo, and annual cash flow totals $2,864/yr on $49,692 invested. Return on cash invested prints 25.67% in year one, and rental yield reads 9.93% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 134.41% and total cumulative return in cash sums $66,791. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,240/mo property income covering a $734/mo payment, not borrower’s personal income.
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12472, Rosendale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 607 (63.2%) |
| Renter Occupied HU | 197 (20.5%) |
| Vacant Housing Units | 157 (16.3%) |
| Median Home Value | $378,390 |
| Average Home Value | $450,177 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
521
Multi-Family
40
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Berardi • Berardi Realty
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #155512
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.