13 Clover LaneHinesburgVT05461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hinesburg at 13 Clover Lane, Hinesburg, VT, 05461 generates $3,601/mo in rent and, after a $2,393/mo payment, leaves $348/mo in cash flow. Total monthly income is $3,601/mo, and annual cash flow is $4,178/yr on $162,104 invested. Return on cash invested sits at 22.49% in year one, and rental yield is 8.84% on a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 117.28% and total cumulative return in cash sums $190,114. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,601/mo property income rather than buyer’s personal income.
Condo
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05461, Hinesburg, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,118 (100%) |
| Owner Occupied HU | 1,696 (80.1%) |
| Renter Occupied HU | 296 (14.0%) |
| Vacant Housing Units | 126 ( 5.9%) |
| Median Home Value | $524,399 |
| Average Home Value | $547,159 |
Housing Distribution
Address Breakdown
Residential
1,939
Single Family
1,939
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices