13 Calle DoradoTubacAZ85646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tubac at 13 Calle Dorado, Tubac, AZ, 85646 with 5% annual appreciation on a $478,500 basis while $2,845/mo rent supports operations. Total monthly income totals $2,845/mo and a $2,342/mo payment preserves $17/mo for cash returns. Annual cash flow comes to $198/yr on $158,623 deployed, and return on cash invested reaches 20.03% in year one. Equity gained on principal adds $3,088/yr, and five-year appreciation sums $132,201 alongside rental yield of 7.13%. Five-year ROI measures 103.16% and total cumulative return in cash totals $163,634.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,845/mo property income versus a $2,342/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2004
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85646, Tubac, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,325 (100%) |
| Owner Occupied HU | 885 (66.8%) |
| Renter Occupied HU | 107 ( 8.1%) |
| Vacant Housing Units | 333 (25.1%) |
| Median Home Value | $397,148 |
| Average Home Value | $506,390 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices