13 Bryant Crescent #2K, White Plains, NY, 10605 | $85/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1000 sft

764 Palmer Road #1B, Bronxville, NY, 10708

2 Bed
2 Bath
- sft

3 Horizon Rd APT 801, Fort Lee, NJ, 07024

2 Bed
1 Bath
875 sft

71 Strawberry Hill Ave APT 412, Stamford, CT, 06905

2 Bed
2 Bath
- sft

555 North Ave APT 24N, Fort Lee, NJ, 07024

Nearby investment properties with comparable prices

1 Bed
1 Bath
837 sft

437 Sierra Vista Lane, Valley Cottage, NY, 10989

2 Bed
1 Bath
1056 sft

860 Grand Concourse APT 4I, Bronx, NY, 10451

2 Bed
2 Bath
1150 sft

62 Rockledge Road #1A, Hartsdale, NY, 10530

$ 314,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

223-64 65th Ave #A1, Oakland Gardens, NY, 11364

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Plains at 13 Bryant Crescent #2K, White Plains, NY, 10605 with 5% annual appreciation on a $369,000 basis while $2,549/mo rent supports operations. Total monthly income totals $2,549/mo and a $1,806/mo payment preserves $85/mo for cash returns. Annual cash flow comes to $1,019/yr on $122,324 deployed, and return on cash invested reaches 20.74% in year one. Equity gained on principal adds $2,381/yr, and five-year appreciation sums $101,948 alongside rental yield of 8.29%. Five-year ROI measures 107.94% and total cumulative return in cash totals $132,039.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,549/mo property income versus a $1,806/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1952

N/A lot

$N/A/sqft

No HOA