13 Bryant Cres #1D, White Plains, NY, 10605 | $100/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

5 Horizon Rd APT 2008, Fort Lee, NJ, 07024

2 Bed
1 Bath
1006 sft

346 Richard Court, Pomona, NY, 10970

1 Bed
1 Bath
700 sft

5800 Arlington Ave APT 16A, Bronx, NY, 10471

2 Bed
1 Bath
1148 sft

37 Central Avenue #2G, Hartsdale, NY, 10530

Nearby investment properties with comparable prices

1 Bed
1 Bath
905 sft

8701 Bergenline Ave APT A1, North Bergen, NJ, 07047

2 Bed
1 Bath
800 sft

17 -15 160th Street #5-94, Whitestone, NY, 11357

1 Bed
1 Bath
815 sft

321 Arlington Court, Bardonia, NY, 10954

1 Bed
1 Bath
- sft

307 Prospect Ave APT 11G, Hackensack, NJ, 07601

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Plains at 13 Bryant Cres #1D, White Plains, NY, 10605 uses $120,996 cash to close to unlock $1,201/yr annual cash flow and $100/mo monthly cash flow. Total monthly income runs $2,537/mo, and a $1,786/mo payment keeps the spread at $100/mo. Purchase price stands at $364,995, and rental yield measures 8.34% with $2,537/mo rent. Return on cash invested shows 20.9% in year one, and 5% annual appreciation builds toward $100,841 over five years. Five-year ROI reaches 108.84% and total cumulative return in cash records $131,694. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,537/mo property income covering a $1,786/mo payment rather than investor’s personal income.

Condo

Built in 1952

N/A lot

$N/A/sqft

No HOA