13 Black Rd NEWhiteGA30184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White at 13 Black Rd NE, White, GA, 30184 priced at $254,900 converts $2,003/mo rent into $451/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,003/mo, and annual cash flow totals $5,415/yr on $84,499 invested. Return on cash invested prints 26.32% in year one, and rental yield reads 9.43% against a $254,900 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,424 by year five. Five-year ROI reaches 137.11% and total cumulative return in cash sums $115,860. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,003/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30184, White, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,081 (100%) |
| Owner Occupied HU | 2,393 (77.7%) |
| Renter Occupied HU | 440 (14.3%) |
| Vacant Housing Units | 248 ( 8.0%) |
| Median Home Value | $397,296 |
| Average Home Value | $434,294 |
Housing Distribution
Address Breakdown
Residential
2,776
Single Family
2,776
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices