13 Beaver Creek EstsSouth Pass CityWY82520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Pass City at 13 Beaver Creek Ests, South Pass City, WY, 82520 offers a 3.78% rental yield on a $599,999 purchase with $1,890/mo rent. 81% in year one. Equity gained on principal adds $3,872/yr while 5% annual appreciation supports $165,769 over five years. Portfolio math shows five-year ROI at 53.33% and total cumulative return in cash at $105,275. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,890/mo property income against a $2,937/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82520, Lander, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,821 (100%) |
| Owner Occupied HU | 3,677 (63.2%) |
| Renter Occupied HU | 1,483 (25.5%) |
| Vacant Housing Units | 661 (11.4%) |
| Median Home Value | $352,688 |
| Average Home Value | $388,451 |
Housing Distribution
Address Breakdown
Residential
4,461
Single Family
4,256
Multi-Family
205
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Chance • Whitetail Properties Real Estate LLC
Mls Name: WYOMLS
Mls ID: #20255607