13 Beach Rd, Glen Burnie, MD, 21060 | $1,054/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
1292 sft

19 Piedmont Ct, Baltimore, MD, 21227

3 Bed
2 Bath
1232 sft

4210 Parkwood Ave, Baltimore, MD, 21206

3 Bed
2 Bath
1700 sft

1510 Medford Rd, Baltimore, MD, 21218

3 Bed
2 Bath
1170 sft

3 Debenham Ct, Nottingham, MD, 21236

Nearby investment properties with comparable prices

3 Bed
2 Bath
1240 sft

913 Virginia Ave, Essex, MD, 21221

- Bed
- Bath
- sft

7 Center Pl, Dundalk, MD, 21222

2 Bed
1 Bath
696 sft

40 Transverse Ave, Middle River, MD, 21220

5 Bed
3 Bath
1770 sft

1626 N Smallwood St, Baltimore, MD, 21216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Glen Burnie at 13 Beach Rd, Glen Burnie, MD, 21060 generates $2,857/mo in rent and, after a $1,419/mo payment, leaves $1,054/mo in cash flow. Total monthly income is $2,857/mo, and annual cash flow is $12,645/yr on $96,135 invested. Return on cash invested sits at 33.06% in year one, and rental yield is 11.82% on a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 173.41% and total cumulative return in cash sums $166,708. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,857/mo property income rather than buyer’s personal income.

Single Family

Built in 1940

6,467 sqft lot

$N/A/sqft

No HOA