13 Barksdale AvenueLondonderryNH03053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Londonderry at 13 Barksdale Avenue, Londonderry, NH, 03053 priced at $165,000 pairs $1,290/mo rent with $184/mo cash flow after a $808/mo payment. Total monthly income equals $1,290/mo, and annual cash flow comes to $2,203/yr on $54,698 invested. Return on cash invested is 23.94% in year one, and rental yield stands at 9.38% on a $165,000 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 125.14% and total cumulative return in cash reaches $68,447. For financing, Ziffy Mortgage’s DSCR program evaluates $1,290/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,495 (100%) |
| Owner Occupied HU | 8,550 (81.5%) |
| Renter Occupied HU | 1,717 (16.4%) |
| Vacant Housing Units | 228 ( 2.2%) |
| Median Home Value | $561,735 |
| Average Home Value | $571,522 |
Housing Distribution
Address Breakdown
Residential
10,220
Single Family
8,485
Multi-Family
1,735
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Rosa • New England Real Estate Discount, LLC
Mls Name: PrimeMLS
Mls ID: #5050258