13 Autumn LaneEast HampsteadNH03826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Hampstead at 13 Autumn Lane, East Hampstead, NH, 03826 priced at $540,000 converts $4,574/mo rent into $955/mo cash flow after a $2,643/mo obligation. Total monthly income equals $4,574/mo, and annual cash flow totals $11,454/yr on $177,660 invested. Return on cash invested prints 26.51% in year one, and rental yield reads 10.16% against a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 138.88% and total cumulative return in cash sums $246,734. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,574/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03826, East Hampstead, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,159 (100%) |
| Owner Occupied HU | 817 (70.5%) |
| Renter Occupied HU | 310 (26.7%) |
| Vacant Housing Units | 32 ( 2.8%) |
| Median Home Value | $591,645 |
| Average Home Value | $588,118 |
Housing Distribution
Address Breakdown
Residential
928
Single Family
928
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Alperin • BHG Masiello Atkinson
Mls Name: PrimeMLS
Mls ID: #5069816