13 Autumn Lane, East Hampstead, NH, 03826 | $976/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13 Autumn Lane, East Hampstead, NH, 03826 | $976/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1966 sft

87 Speare Road, Hudson, NH, 03051

3 Bed
2 Bath
2534 sft

14 Lincoln Street, Pelham, NH, 03076

3 Bed
3 Bath
2230 sft

70 North Policy Street, Salem, NH, 03079

4 Bed
3 Bath
2152 sft

10 Plaza Avenue, Hudson, NH, 03051

Nearby investment properties with comparable prices

4 Bed
3 Bath
1766 sft

14 Daniel Webster Drive, Merrimack, NH, 03054

3 Bed
2 Bath
1797 sft

10 Berwick Street, Nashua, NH, 03063

3 Bed
2 Bath
1321 sft

4 Candia Street, Nashua, NH, 03063

3 Bed
2 Bath
2702 sft

29 Mill Road, Londonderry, NH, 03053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in East Hampstead at 13 Autumn Lane, East Hampstead, NH, 03826 priced at $540,000 converts $4,595/mo rent into $976/mo cash flow after a $2,643/mo obligation. Total monthly income equals $4,595/mo, and annual cash flow totals $11,706/yr on $177,660 invested. Return on cash invested prints 26.65% in year one, and rental yield reads 10.21% against a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 139.64% and total cumulative return in cash sums $248,090. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,595/mo property income covering a $2,643/mo payment, not borrower’s personal income.

Condo

Built in 2008

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 13 Autumn Lane! Located in the sought-after Angle Pond Woods, a premier 55+ community in Hampstead, this beautifully maintained 2-bedroom ranch-style end unit offers comfort and convenience. Enjoy a 2-car garage, backyard, and a spacious 22' x 12' composite deck perfect for relaxing or entertaining. The fully applianced kitchen features abundant cabinetry, a breakfast bar, and a dining area. The first-floor primary suite offers excellent closet space and a primary bath with double sinks. The inviting gas-fireplaced living room includes dual sliders that open directly to the private deck. A generously sized second bedroom on the first floor includes a built-in desk and Murphy bed, ideal for guests or flexible use of space. Completing the first floor is a full guest bathroom and convenient laundry area. The walkout lower level provides even more living space, including a large family room, a beautiful home office, a bonus room with great closet space, and a half bath. Additional highlights include 3 total bathrooms, 3-zone gas heat, central air conditioning, gorgeous hardwood floors, and brand-new carpeting in the bedrooms and family room. Angle Pond Woods residents enjoy private beach access with a gazebo, perfect for unwinding and taking in the natural beauty of Angle Pond. This fantastic location is close to shopping, golf courses, restaurants, and offers easy access to Routes 125, 111 & 495.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03826, East Hampstead, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,159 (100%)
Owner Occupied HU	817 (70.5%)
Renter Occupied HU	310 (26.7%)
Vacant Housing Units	32 ( 2.8%)
Median Home Value	$591,645
Average Home Value	$588,118