Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seabrook at 12a Whittier Drive, Seabrook, NH, 03874 at $432,900 posts ROI 21.16% with $150/mo cash flow from $3,052/mo rent. Total monthly income equals $3,052/mo, and annual cash flow records $1,802/yr on $143,506 to close. Return on cash invested measures 21.16% and rental yield reads 8.46% at the current $432,900. Equity gained on principal adds $2,793/yr, and 5% annual appreciation supports $119,602 by year five. Five-year ROI prints 110.27% and total cumulative return in cash totals $158,245.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,052/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2000
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $432,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-07 | $5236.00 | 13.88% | $347,000 | N/A |
| 2022-04-07 | $4598.00 | 11.55% | $347,000 | 34.44% |
| 2020-04-07 | $4122.00 | 1.40% | $258,100 | N/A |
Listed by: Pete Duval • DUVALTEAM Real Estate
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5034416
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-07 11:39:48 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
