12993 W 20th AvenueGoldenCO80401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Golden at 12993 W 20th Avenue, Golden, CO, 80401 uses $123,978 cash to close to unlock $9,851/yr annual cash flow and $821/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $1,830/mo payment keeps the spread at $821/mo. Purchase price stands at $373,990, and rental yield measures 9.63% with $3,000/mo rent. Return on cash invested shows 27.85% in year one, and 5% annual appreciation builds toward $103,327 over five years. Five-year ROI reaches 144.97% and total cumulative return in cash records $179,734. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $1,830/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
2,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80401, Golden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,912 (100%) |
| Owner Occupied HU | 10,629 (56.2%) |
| Renter Occupied HU | 6,916 (36.6%) |
| Vacant Housing Units | 1,367 ( 7.2%) |
| Median Home Value | $866,393 |
| Average Home Value | $916,978 |
Housing Distribution
Address Breakdown
Residential
18,425
Single Family
14,339
Multi-Family
4,086
Businesses
1,842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices