Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,056/mo, and a $2,300/mo payment. Purchase price stands at $470,000, and rental yield measures 7.8% with $3,056/mo rent. Return on cash invested shows 17.58% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 91.61% and total cumulative return in cash records $142,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,056/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2019
1.05 Acres lot
$N/A/sqft
$205 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $470,000 |
| 2019-04-29 | Sold | N/A |
| 2019-03-22 | Pending sale | $298,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $397,820 | 4.33% |
| 2023-02-13 | $5686.27 | -10.52% | $381,300 | 1.01% |
| 2022-02-13 | $6354.83 | 16.49% | $377,490 | 24.21% |
What's Special
Pull Down Stairs
Listed by: Phyllis Domingo • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1840164
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
