1298 Bush StAngels CampCA95222
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 1298 Bush St, Angels Camp, CA, 95222 in Angels Camp at $395,000, 5.67% gross yield, is a market-growth asset. Rental yield 5.67%. The $1,866/mo rent partially funds the $1,776/mo debt service; the core return is the 5%/yr price growth projected to add $109,131 over five years. Ziffy Mortgage's DSCR mortgage (1.05) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $112,620.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.2% |
| Monthly Cash Flow | $(578) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,866 |
| Total Monthly Debt Service | $2,286 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1921
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,868 (100%) |
| Owner Occupied HU | 1,766 (61.6%) |
| Renter Occupied HU | 635 (22.1%) |
| Vacant Housing Units | 467 (16.3%) |
| Median Home Value | $527,909 |
| Average Home Value | $589,822 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,214
Multi-Family
73
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1921
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,868 (100%) |
| Owner Occupied HU | 1,766 (61.6%) |
| Renter Occupied HU | 635 (22.1%) |
| Vacant Housing Units | 467 (16.3%) |
| Median Home Value | $527,909 |
| Average Home Value | $589,822 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,214
Multi-Family
73
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41131538