12976 186th Ave E, Bonney Lake, WA, 98391 | 6.93% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2094 sft

2301 148th Street E, Tacoma, WA, 98445

3 Bed
3 Bath
1670 sft

12105 SE 261st Court, Kent, WA, 98030

3 Bed
3 Bath
1710 sft

34423 15th Circle SW, Federal Way, WA, 98023

3 Bed
3 Bath
2044 sft

1413 25th Street SE, Puyallup, WA, 98372

Nearby investment properties with comparable prices

4 Bed
3 Bath
1843 sft

8520 13th Avenue E, Tacoma, WA, 98445

4 Bed
3 Bath
3012 sft

4109 N Huson Street, Tacoma, WA, 98407

Investment Property+ 1 more

4 Bed
3 Bath
1940 sft

2603 S 355th Place, Federal Way, WA, 98003

4 Bed
3 Bath
2593 sft

2707 179th St E, Tacoma, WA, 98445

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,183/mo, and a $3,545/mo payment. Purchase price stands at $724,300, and rental yield measures 6.93% with $4,183/mo rent. Return on cash invested shows 18.5% in year one, and 5% annual appreciation builds toward $200,111 over five years. Five-year ROI reaches 95.28% and total cumulative return in cash records $227,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,183/mo property income covering a $3,545/mo payment rather than investor’s personal income.

Home Type Unknown

Built in 2022

4,685 sqft lot

$N/A/sqft

No HOA