1297 Shenandoah StBoulder CityNV89005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder City at 1297 Shenandoah St, Boulder City, NV, 89005 generates $2,248/mo in rent and, after a $1,488/mo payment, leaves $491/mo in cash flow. Total monthly income is $2,248/mo, and annual cash flow is $5,898/yr on $100,776 invested. Return on cash invested sits at 25.76% in year one, and rental yield is 8.87% on a $304,000 entry. Equity gained on principal adds $1,962/yr, while 5% annual appreciation builds toward $83,990 over five years. Five-year ROI reaches 133.71% and total cumulative return in cash sums $134,744. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,248/mo property income rather than buyer’s personal income.
Manufactured
Built in 1977
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89005, Boulder City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,527 (100%) |
| Owner Occupied HU | 5,085 (67.6%) |
| Renter Occupied HU | 1,579 (21.0%) |
| Vacant Housing Units | 863 (11.5%) |
| Median Home Value | $480,256 |
| Average Home Value | $540,847 |
Housing Distribution
Address Breakdown
Residential
6,984
Single Family
6,470
Multi-Family
514
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry J. Giese • Presidio Real Estate Services
Mls Name: LVR
Mls ID: #2685631