12969 Miami CirOmahaNE68164
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 12969 Miami Cir, Omaha, NE, 68164 in Omaha. Priced at $285,000, it generates $2,527/mo in gross rent and $601/mo in net monthly cash flow, a 10.64% yield that comfortably supports the 1.97 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,212. Five-year appreciation: $78,740. Equity from principal paydown: $2,625/yr. Total projected cumulative return: $147,419.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $601 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,527 |
| Total Monthly Debt Service | $1,813 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68164, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,868 (100%) |
| Owner Occupied HU | 7,676 (59.7%) |
| Renter Occupied HU | 4,662 (36.2%) |
| Vacant Housing Units | 530 ( 4.1%) |
| Median Home Value | $275,901 |
| Average Home Value | $313,656 |
Housing Distribution
Address Breakdown
Residential
12,678
Single Family
9,107
Multi-Family
3,571
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68164, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,868 (100%) |
| Owner Occupied HU | 7,676 (59.7%) |
| Renter Occupied HU | 4,662 (36.2%) |
| Vacant Housing Units | 530 ( 4.1%) |
| Median Home Value | $275,901 |
| Average Home Value | $313,656 |
Housing Distribution
Address Breakdown
Residential
12,678
Single Family
9,107
Multi-Family
3,571
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices