12965 NE 1200 Pvt RdOsceolaMO64776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osceola at 12965 NE 1200 Pvt Rd, Osceola, MO, 64776 offers a 7.59% rental yield on a $315,000 purchase with $1,992/mo rent. Total monthly income registers $1,992/mo, and a $1,542/mo payment leaves $30/mo available for distribution. Annual cash flow reaches $360/yr on $104,423 to close, and return on cash invested stands at 20.25% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 104.74% and total cumulative return in cash at $109,373. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,992/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
6.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64776, Osceola, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,738 (100%) |
| Owner Occupied HU | 1,446 (52.8%) |
| Renter Occupied HU | 447 (16.3%) |
| Vacant Housing Units | 845 (30.9%) |
| Median Home Value | $169,828 |
| Average Home Value | $331,568 |
Housing Distribution
Address Breakdown
Residential
1,812
Single Family
1,786
Multi-Family
26
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices