12963 Silver Elk LaneLittletonCO80127
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Littleton at 12963 Silver Elk Lane, Littleton, CO, 80127 projects strong ROI of 10.29%. Rental yield 3.54%. With 5% annual appreciation, the property builds $897,915 in value over five years. Equity growth combined delivers a projected five-year ROI of 67.43%, translating into $619,135 in total cumulative return on $918,125 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.5% | 5.1% |
| Monthly Cash Flow | $(9,457) | $1,850 |
City averages based on Littleton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $9,587 |
| Total Monthly Debt Service | $17,751 |
| DSCR Ratio | 0.54x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
6.34 Acres lot
$N/A/sqft
$310 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
6.34 Acres lot
$N/A/sqft
$310 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Umphress • Real Broker, LLC DBA Real
Mls Name: REcolorado as distributed by MLS GRID
Mls Provider:
Mls ID: #5111973
Disclaimer: 2026 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17059)