12963 Brookside Moss Dr, Riverview, FL, 33579 | $321/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2508 sft

902 Retriever Ave, Seffner, FL, 33584

3 Bed
2 Bath
1840 sft

10125 Celtic Ash Dr, Ruskin, FL, 33573

3 Bed
2 Bath
1312 sft

3401 W Paris St, Tampa, FL, 33614

4 Bed
3 Bath
2222 sft

510 Tuscanny St, Brandon, FL, 33511

Nearby investment properties with comparable prices

5 Bed
3 Bath
2112 sft

3810 Ambersweet Xing, Parrish, FL, 34219

4 Bed
3 Bath
2109 sft

2646 Scenic Park Loop, Wimauma, FL, 33598

$ 404,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

13200 Wauchula Rd #HIJEL, Parrish, FL, 34219

5 Bed
3 Bath
2896 sft

12953 Shining Blue Nile Ln, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 12963 Brookside Moss Dr, Riverview, FL, 33579 earns $321/mo cash flow from $3,476/mo rent with a $2,327/mo payment. Total monthly income totals $3,476/mo, and annual cash flow totals $3,854/yr on $157,572 capital. ROI tracks 22.35% on current figures, and rental yield reads 8.78% at a $475,330 purchase. Equity gained on principal adds $3,067/yr, and 5% annual appreciation supports $131,325 over five years. Five-year ROI reaches 116.57% and total cumulative return in cash sums $183,686. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,476/mo property income instead of your personal income.

Single Family

Built in 2023

6,098 sqft lot

$N/A/sqft

No HOA