1295 Old State RdWellingtonKY40387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wellington at 1295 Old State Rd, Wellington, KY, 40387 generates $1,014/mo in rent and, after a $612/mo payment, leaves $253/mo in cash flow. Total monthly income is $1,014/mo, and annual cash flow is $3,036/yr on $41,438 invested. Return on cash invested sits at 27.24% in year one, and rental yield is 9.73% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 142.12% and total cumulative return in cash sums $58,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,014/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
3.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40387, Wellington, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,367 (100%) |
| Owner Occupied HU | 704 (51.5%) |
| Renter Occupied HU | 127 ( 9.3%) |
| Vacant Housing Units | 536 (39.2%) |
| Median Home Value | $104,600 |
| Average Home Value | $113,746 |
Housing Distribution
Address Breakdown
Residential
1,154
Single Family
1,154
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Ratliff • Paragon Realty Partners
Mls Name: Imagine MLS
Mls ID: #25500247