12944 Lower Waitsburg RoadWaitsburgWA99361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waitsburg at 12944 Lower Waitsburg Road, Waitsburg, WA, 99361 earns from $3,154/mo rent with a $3,421/mo payment. Total monthly income totals $3,154/mo. ROI tracks 14.59% on current figures, and rental yield reads 5.41% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 74.08% and total cumulative return in cash sums $170,354. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,154/mo property income instead of your personal income.
Single Family
Built in 1925
10.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99361, Waitsburg, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 886 (100%) |
| Owner Occupied HU | 607 (68.5%) |
| Renter Occupied HU | 175 (19.8%) |
| Vacant Housing Units | 104 (11.7%) |
| Median Home Value | $401,079 |
| Average Home Value | $497,665 |
Housing Distribution
Address Breakdown
Residential
473
Single Family
473
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tucker Cool • John L. Scott, Inc
Mls Name: NWMLS
Mls ID: #2388438