1294 Park Pass Way,Suwanee,GA,30024

Investment Highlights

Rental property for sale in Suwanee at 1294 Park Pass Way, Suwanee, GA, 30024 offers $2,755/mo rent that, after a $1,900/mo payment, leaves $158/mo cash flow. Total monthly income is $2,755/mo, and annual cash flow is $1,895/yr on $128,688 cash. Return on cash invested measures 21.38% in year one, and rental yield stands at 8.52% at a $388,200 entry. Equity gained on principal adds $2,505/yr while 5% annual appreciation compounds into $107,253 by year five. Five-year ROI records 111.38% and total cumulative return in cash reaches $143,335. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,755/mo property income versus a $1,900/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.