1294 Ainsworth AlySugar HillGA30518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Hill at 1294 Ainsworth Aly, Sugar Hill, GA, 30518 offers $3,268/mo rent that, after a $2,174/mo payment, leaves $398/mo cash flow. Total monthly income is $3,268/mo, and annual cash flow is $4,772/yr on $147,244 cash. Return on cash invested measures 23.15% in year one, and rental yield stands at 8.83% at a $444,175 entry. Equity gained on principal adds $2,866/yr while 5% annual appreciation compounds into $122,717 by year five. Five-year ROI records 120.58% and total cumulative return in cash reaches $177,541. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,268/mo property income versus a $2,174/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$167 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30518, Buford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,611 (100%) |
| Owner Occupied HU | 15,368 (68.0%) |
| Renter Occupied HU | 5,805 (25.7%) |
| Vacant Housing Units | 1,438 ( 6.4%) |
| Median Home Value | $432,266 |
| Average Home Value | $475,826 |
Housing Distribution
Address Breakdown
Residential
21,626
Single Family
19,745
Multi-Family
1,881
Businesses
2,045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Three Rivers Homes
Mls Name: Three Rivers Homes
Mls Provider:
Mls ID: #N/A