12936 W Flower St, Avondale, AZ, 85392 | $220/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1402 sft

5515 W Willow Ridge Dr, Laveen, AZ, 85339

3 Bed
2 Bath
2031 sft

5342 W Allen St, Laveen, AZ, 85339

3 Bed
2 Bath
1535 sft

7733 S 47th Ln, Laveen, AZ, 85339

3 Bed
2 Bath
1848 sft

2842 W Thurman Dr, Laveen, AZ, 85339

Nearby investment properties with comparable prices

3 Bed
2 Bath
1540 sft

24595 W Saint Anne Ave, Buckeye, AZ, 85326

4 Bed
2 Bath
1505 sft

4001 W Lupine Ave, Phoenix, AZ, 85029

3 Bed
3 Bath
1706 sft

17977 W Lupine Ave, Goodyear, AZ, 85338

3 Bed
2 Bath
1662 sft

9824 W Albeniz Pl, Tolleson, AZ, 85353

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Avondale at 12936 W Flower St, Avondale, AZ, 85392 uses $150,833 cash to close to unlock $2,641/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $2,951/mo, and a $2,227/mo payment keeps the spread at $220/mo. Purchase price stands at $455,000, and rental yield measures 7.78% with $2,951/mo rent. Return on cash invested shows 21.66% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 112% and total cumulative return in cash records $168,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,951/mo property income covering a $2,227/mo payment rather than investor’s personal income.

Single Family

Built in 2001

6,600 sqft lot

$N/A/sqft

$124 quarterly HOA