Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,189/mo, and a $734/mo payment. Purchase price stands at $150,000, and rental yield measures 9.51% with $1,189/mo rent. Return on cash invested shows 16.95% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 90.39% and total cumulative return in cash records $44,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,189/mo property income covering a $734/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
1,659 sqft lot
$N/A/sqft
$245 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-11 | $1788.46 | 3.04% | $146,108 | -3.49% |
| 2023-09-11 | $1735.72 | 4.63% | $151,391 | 6.28% |
| 2022-09-11 | $1658.99 | N/A | $142,441 | 25.29% |
Listed by: An Nguyen • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #78768314
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
