Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rhome at 12930 Azure Heights Pl, Rhome, TX, 76078 listed at $325,000 pairs $2,794/mo rent with a $1,591/mo payment to leave $435/mo cash flow. Total monthly income runs $2,794/mo, and annual cash flow reaches $5,219/yr on $107,738 cash to close. Return on cash invested measures 24.75% in year one, and rental yield registers 10.32% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 130.22% and total cumulative return in cash totals $140,293. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,794/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
6,185 sqft lot
$N/A/sqft
$143 quarterly HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $325,000 |
| 2023-08-18 | Listing removed | N/A |
| 2023-07-31 | Listed for rent | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-22 | N/A | N/A | $155,216 | -4.90% |
| 2023-11-22 | $398.38 | N/A | $163,215 | -45.31% |
| 2022-11-22 | N/A | N/A | $298,456 | 27.94% |
Listed by: Rachel Mann • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20775570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
