Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,794/mo, and a $1,231/mo payment. Purchase price stands at $251,543, and rental yield measures 8.56% with $1,794/mo rent. Return on cash invested shows 18.91% in year one, and 5% annual appreciation builds toward $69,497 over five years. Five-year ROI reaches 99.11% and total cumulative return in cash records $82,646. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,794/mo property income covering a $1,231/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,400 sqft lot
$N/A/sqft
$899 annually HOA
Neighborhood data shown for ZIP Code: 75141, Hutchins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,142 (61.3%) |
| Renter Occupied HU | 649 (34.9%) |
| Vacant Housing Units | 71 ( 3.8%) |
| Median Home Value | $112,871 |
| Average Home Value | $195,557 |
Residential
1,904
Single Family
1,570
Multi-Family
334
Businesses
227
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $251,543 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #20948841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
