12918 Kellywood CirHudsonFL34669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson at 12918 Kellywood Cir, Hudson, FL, 34669 offers a 10.22% rental yield on a $200,000 purchase with $1,704/mo rent. Total monthly income registers $1,704/mo, and a $979/mo payment leaves $377/mo available for distribution. Annual cash flow reaches $4,520/yr on $66,300 to close, and return on cash invested stands at 26.73% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 139.99% and total cumulative return in cash at $92,816. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,704/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34669, Hudson, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,425 (100%) |
| Owner Occupied HU | 5,609 (75.5%) |
| Renter Occupied HU | 1,036 (14.0%) |
| Vacant Housing Units | 780 (10.5%) |
| Median Home Value | $321,129 |
| Average Home Value | $341,649 |
Housing Distribution
Address Breakdown
Residential
6,777
Single Family
6,702
Multi-Family
75
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Homan • Homan Realty Group Inc.
Mls Name: Realtors Association of Citrus County
Mls Provider:
Mls ID: #846269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.