Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Saint Lucie at 12917 SW Forli Way, Port Saint Lucie, FL, 34987 listed at $349,010 pairs $2,507/mo rent with a $1,708/mo payment to leave $84/mo cash flow. Total monthly income runs $2,507/mo, and annual cash flow reaches $1,010/yr on $115,697 cash to close. Return on cash invested measures 20.78% in year one, and rental yield registers 8.62% at a $349,010 basis. Equity gained on principal adds $2,252/yr, and annual property appreciation at 5% supports $96,425 by year five. Five-year ROI tracks 108.56% and total cumulative return in cash totals $125,595. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,507/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
3,703 sqft lot
$N/A/sqft
$107 monthly HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $349,010 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $362.88 | 43.27% | $5,830 | 10.00% |
| 2023-08-04 | $253.28 | N/A | $5,300 | N/A |
| 2022-08-04 | N/A | N/A | N/A | N/A |
Listed by: Howard J. Darvin • D.R.Horton Realty of Melbourne
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11112815
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
