12914 W Suncrest CirNine Mile FallsWA99026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nine Mile Falls at 12914 W Suncrest Cir, Nine Mile Falls, WA, 99026 earns $351/mo cash flow from $3,420/mo rent with a $2,499/mo payment. Total monthly income totals $3,420/mo, and annual cash flow totals $4,211/yr on $167,955 capital. ROI tracks 22.57% on current figures, and rental yield reads 8.04% at a $510,500 purchase. Equity gained on principal adds $3,294/yr, and 5% annual appreciation supports $141,042 over five years. Five-year ROI reaches 116.83% and total cumulative return in cash sums $196,228. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,420/mo property income instead of your personal income.
Single Family
Built in 1977
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99026, Nine Mile Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 3,595 (89.9%) |
| Renter Occupied HU | 266 ( 6.6%) |
| Vacant Housing Units | 140 ( 3.5%) |
| Median Home Value | $530,482 |
| Average Home Value | $568,047 |
Housing Distribution
Address Breakdown
Residential
3,663
Single Family
3,663
Multi-Family
0
Businesses
147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taci VanLeuven Riddle • eXp Realty, LLC
Mls Name: SMLS
Mls ID: #202527790