Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moody at 12912 Spring Valley Rd, Moody, TX, 76557 listed at $418,000 pairs $3,380/mo rent with a $2,046/mo payment to leave $407/mo cash flow. Total monthly income runs $3,380/mo, and annual cash flow reaches $4,889/yr on $138,567 cash to close. Return on cash invested measures 23.44% in year one, and rental yield registers 9.7% at a $418,000 basis. Equity gained on principal adds $2,697/yr, and annual property appreciation at 5% supports $115,486 by year five. Five-year ROI tracks 122.98% and total cumulative return in cash totals $170,415. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,380/mo property income relative to a $2,046/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
5.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $418,000 |
| 2024-12-21 | Listed for sale | $419,000 |
| 2024-05-13 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $892.94 | -56.48% | $309,616 | 5.89% |
| 2023-06-06 | $2051.76 | 0.81% | $292,407 | 14.35% |
| 2022-06-06 | $2035.35 | -5.09% | $255,707 | 12.15% |
Listed by: Jessica Wright • EG Realty
Mls Name: NTREIS
Mls ID: #20961914
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
