








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Riverside at 12911 Via Napoi, Riverside, CA, 92503 earns from $3,166/mo rent with a $2,521/mo payment. Total monthly income totals $3,166/mo. ROI tracks 19.92% on current figures, and rental yield reads 7.38% at a $515,000 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 over five years. Five-year ROI reaches 102.84% and total cumulative return in cash sums $174,253. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,166/mo property income instead of your personal income.
Condo
Built in 1992
1,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92503, Riverside, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,185 (100%) |
| Owner Occupied HU | 17,443 (61.9%) |
| Renter Occupied HU | 9,973 (35.4%) |
| Vacant Housing Units | 769 ( 2.7%) |
| Median Home Value | $622,831 |
| Average Home Value | $668,541 |
Residential
26,748
Single Family
22,884
Multi-Family
3,864
Businesses
2,258
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Bernard Cervantes • Real Broker
Mls Name: CRMLS
Mls ID: #IG25187612