1291 HASTINGS STREETGreen BayWI54301
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1291 HASTINGS STREET, Green Bay, WI, 54301 in Green Bay is narrow, $172/mo net on $1,488/mo rent after the $966/mo debt service, but the property operates at break-even-plus, not a loss. At $214,900 with a 9.01% yield, the long-run equity case via 5% appreciation ($59,373 over five years) and $1,979/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.54 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $84,968.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 7.8% |
| Monthly Cash Flow | $172 | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,488 |
| Total Monthly Debt Service | $1,357 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1946
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54301, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,423 (100%) |
| Owner Occupied HU | 6,548 (62.8%) |
| Renter Occupied HU | 3,385 (32.5%) |
| Vacant Housing Units | 490 ( 4.7%) |
| Median Home Value | $252,752 |
| Average Home Value | $299,720 |
Housing Distribution
Address Breakdown
Residential
10,061
Single Family
8,522
Multi-Family
1,539
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1946
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54301, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,423 (100%) |
| Owner Occupied HU | 6,548 (62.8%) |
| Renter Occupied HU | 3,385 (32.5%) |
| Vacant Housing Units | 490 ( 4.7%) |
| Median Home Value | $252,752 |
| Average Home Value | $299,720 |
Housing Distribution
Address Breakdown
Residential
10,061
Single Family
8,522
Multi-Family
1,539
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Annis • Cardinal Realty, LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #50306588
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.